$400,000
10846 Riley Green Rd, Franklin, TX, 77856
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1.03 acres
Land Information
APN002000-005350
Lot Number114,115
Land UseResidential
Legal DescriptionLT 114 & PT LT 115 CAMP CREEK W C 1457/4
Census Tract960300
Assessed Land Value$131,700
Assessed Improvement Value$141,111
Assessment Year2025
About this property
Nestled along the gentle shoreline of Camp Creek Lake in Franklin, Texas, this waterfront haven offers a peaceful retreat framed by mature trees and scenic water views. Designed for relaxed lakeside living, the home blends seamlessly into its tranquil rural environment outside city limits, combining quiet seclusion with the natural beauty of water and sky.
Investor Tools
$122,209Estimated Mortgage Balance
$302,791Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$530/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,237
$272,811
2025
$131,700
$141,111
$272,811
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,237
$272,811
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Robertson County Bank Branch
Unknown
$161,415
No
First
Aug 28, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,209
$302,791
71%
29%
$0/mo
