$120,000
10842 W Catfish Dr, Wills Point, TX, 75169
$153,068 ARV
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size22,612 sqft
Building Information
Year Built1980
Stories1
Garage Spaces5
Land Information
APN5313-0000-0480-56
Lot Number48
SubdivisionWaco Bay Estates Phase 4
Land UseResidential
Legal DescriptionS5313 WACO BAY ESTATES PHASE 4 LOT 48 ACRES .5191
Census Tract961700
Assessed Land Value$35,730
Assessed Improvement Value$63,700
Assessment Year2025
About this property
Investor Special!! Hard Money loan or Cash only
Investor Tools
$0Estimated Mortgage Balance
$212,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$153,067
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,272 /month
Positive
Cash Flow Estimate:
$424 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$208/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,439
$99,430
2025
$35,730
$63,700
$99,430
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,439
$99,430
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$212,000
100%
0%
$0/mo
