$878,000
NAL Estimated Property Value10810 Painted Crescent Ct, Cypress, TX, 77433
$1,029,908 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Water Softener, Double Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Engineered Wood, Tile
Exterior
Exterior FeaturesSprinkler System
Lot Size11,583 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1386980010035
Lot Number35
Land UseResidential
Legal DescriptionLT 35 BLK 1 TOWNE LAKE SEC 45
Census Tract543007
Assessed Land Value$119,331
Assessed Improvement Value$650,703
Assessment Year2025
About this property
Coming Soon! Rare 1½-story home with 4 beds, 4.5 baths with a study, media room, game room, 3 car garage and covered patio! Located in one of the most desirable gated sections of Towne Lake set on a cul-de-sac! Assumable 2.6% mortgage!!
Investor Tools
$878,000
Estimated Property Value
$571,115Estimated Mortgage Balance
$306,885Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,029,908
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,550 /month
Positive
Cash Flow Estimate:
$1,850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$770/month
$2,769/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,850
$770,034
2025
$119,331
$650,703
$770,034
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,850
$770,034
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$637,968
No
First
Apr 28, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$571,115
$306,885
34%
65%
$2,561/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$5,330/mo
$-2,080/mo
4.4%
