$349,000
108 Opal Ct, Houston, TX, 77009
$453,700 ARV
On Market
Just Added
Property Lead Type:
ARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesRange, Disposal, Microwave, Dishwasher, Refrigerator
FlooringTile
Exterior
Lot Size4,051 sqft
Building Information
Year Built2014
Land Information
APN0550170000005
Lot Number5
SubdivisionWoodland Court
Land UseResidential
Legal DescriptionLT 5 BLK 5 WOODLAND COURT
Census Tract210400
Assessed Land Value$144,585
Assessed Improvement Value$180,354
Assessment Year2025
About this property
Very nice 2-unit, two-bedroom, one-bath duplexes on a quiet street. The units include a washer/dryer, microwave, range, refrigerator, and a dresser in the second bedroom closet. Large walk-in closets in the front bedrooms. Easy access to downtown, I-45, and I-10; also an easy walk to nearby restaurants, with easy access to Heights shopping and entertainment, and 20th St., and within walking distance of White Oak Music Hall. Each unit comes with two off-street parking spaces.
Investor Tools
$0Estimated Mortgage Balance
$364,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$453,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,184 /month
Positive
Cash Flow Estimate:
$728 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$730/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,935
$324,939
2025
$144,585
$180,354
$324,939
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,935
$324,939
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$364,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
4.3%
