$650,000
10706 Sugar Hill Dr, Houston, TX, 77042
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Double Oven, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size8,999 sqft
Building Information
Year Built1969
Stories1
Garage Spaces2
Land Information
APN0971870000008
Lot Number8
SubdivisionWalnut Bend
Land UseResidential
Legal DescriptionLT 8 BLK 24 WALNUT BEND SEC 7
Census Tract450803
Assessed Land Value$178,000
Assessed Improvement Value$334,731
Assessment Year2025
About this property
Welcome home to this beautifully updated home in the North section of Walnut Bend. The expanded and refreshed kitchen showcases recently replaced countertops and a new backsplash, ideal for everyday living and entertaining. Updated bathrooms throughout add a clean, modern feel. The primary suite is a true retreat featuring a new walk-in shower and vanity, plus a previous bedroom that was converted to a huge primary closet. Backyard is a oasis with a covered patio with a TV overlooking the pool. Never flooded and replumbed with PEX, per seller.
Investor Tools
$258,535Estimated Mortgage Balance
$342,001Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
$1,072/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,620
$512,731
2025
$178,000
$334,731
$512,731
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,620
$512,731
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Conventional
$292,800
No
First
Sep 15, 2020
Oct 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,535
$363,465
58%
43%
$1,756/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$2,828/mo
$-388/mo
4.9%
