$175,000
107 W 9th St, Irving, TX, 75060
$221,857 ARV
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9,840 sqft
Building Information
Year Built1950
Roof Type105
Garage Spaces1
Land Information
APN32471500050120000
Lot Number5
SubdivisionE G Senters 1st
Land UseResidential
Legal DescriptionE G SENTERS 1ST BLK 12 LT 5 INT201600309730 DD08052016 CO-DC 4715000501200 2CI47150005
Census Tract015102
Assessed Land Value$75,000
Assessed Improvement Value$163,890
Assessment Year2026
About this property
This property you can finish out the converted garage with extra bath. Lot is 60 X 160 with room to grow. Very well located in front of the new Senter Park recreation center. This is for investors to do the final upgrades.
Investor Tools
$55,939Estimated Mortgage Balance
$242,185Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$221,857
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,858
$238,890
2026
$75,000
$163,890
$238,890
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2026
$4,858
$238,890
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thomas J Irons
Commercial
$65,000
No
First
Oct 31, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$55,939
$242,061
81%
19%
$390/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,030/mo
$390/mo
+$1,640/mo
8.2%
