$150,000
107 South Dr, Copperas Cove, TX, 76522
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Range
FlooringLuxury Vinyl Plank
Exterior
Exterior FeaturesPatio, Rain Gutters
Lot Size7,797 sqft
Building Information
Year Built1971
Garage Spaces1
Land Information
APN1-67-69-0000
Lot Number15
SubdivisionRolling Heights
Land UseResidential
Legal DescriptionROLLING HEIGHTS, BLOCK 4, LOT 15, ACRES .1788
Census Tract010601
Assessed Land Value$20,000
Assessed Improvement Value$78,680
Assessment Year2026
Investor Tools
$77,866Estimated Mortgage Balance
$88,134Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$996 /month
Positive
Cash Flow Estimate:
$332 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$235/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,988
$98,680
2026
$20,000
$78,680
$98,680
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,988
$98,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Deborah Watkins & Damien Watkins
Unknown
$80,000
No
First
Apr 17, 2025
Apr 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$77,866
$88,134
53%
47%
$480/mo
