Last 24 Hours
$251,095
10650 Willet Way, Willis, TX, 77378
On Market
Just Added
3 Beds
2 Bath
1,580 Sq Ft
Single Family Residence
$158.92 / sqft
Built in 2026Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDisposal, Convection Oven, Microwave, Free-Standing Range, Dishwasher
FlooringCarpet, Vinyl Plank
Building Information
Garage Spaces1
Land Information
APN805839
Lot Number13
SubdivisionThe Pines At Seven Coves 05
Land UseVac Res Single Fam-In City, < 5 Acres
Legal DescriptionTHE PINES AT SEVEN COVES 05 BLK 3 LOT 13
Census Tract694105
Assessed Land Value$4,250
Assessment Year2025
About this property
A large single-story, 3-bedroom, 2-bathroom, 2-car garage home. Featuring an open-concept design, spacious living areas, and a comfortable layout, the Adams is designed for easy, everyday living.
Investor Tools
$0Estimated Mortgage Balance
$178,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,507 /month
Positive
Cash Flow Estimate:
$502 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$85/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$127
$4,250
2025
$4,250
N/A
$4,250
No
Tax History
Year
Tax Paid
Assessed Value
2025
$127
$4,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$178,000
100%
0%
$0/mo
12.4%