Last 24 Hours
$245,220
10642 Willet Way, Willis, TX, 77378
$255,693 ARV
On Market
Just Added
3 Beds
2 Bath
1,515 Sq Ft
Single Family Residence
$161.86 / sqft
Built in 2026Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl Plank
Exterior
Exterior FeaturesSprinkler System
Building Information
Garage Spaces2
Land Information
APN805841
Lot Number15
SubdivisionThe Pines At Seven Coves 05
Land UseVac Res Single Fam-In City, < 5 Acres
Legal DescriptionTHE PINES AT SEVEN COVES 05 BLK 3 LOT 15
Census Tract694105
Assessed Land Value$4,250
Assessment Year2025
About this property
December completion. The Taft plan by Centex is known for a spacious open kitchen, overlooking the family room and dining area. Birch cabinets and chrome fixtures are featured in the kitchen. The flexible living space has a study option, perfect for your home office or study space. Add the optional covered patio to extend living space to the outdoors.
Investor Tools
$0Estimated Mortgage Balance
$235,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$255,693
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,471 /month
Positive
Cash Flow Estimate:
$490 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$109/month
$660/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$127
$4,250
2025
$4,250
N/A
$4,250
No
Tax History
Year
Tax Paid
Assessed Value
2025
$127
$4,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$235,000
100%
0%
$0/mo
12.4%