Last 24 Hours
$228,130
10641 Willet Way, Willis, TX, 77378
On Market
Just Added
3 Beds
2 Bath
1,204 Sq Ft
Single Family Residence
$189.48 / sqft
Built in 2026Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl Plank
Exterior
Exterior FeaturesSprinkler System
Building Information
Garage Spaces2
Land Information
APN805787
Lot Number74
SubdivisionThe Pines At Seven Coves 05
Land UseVac Res Single Fam-In City, < 5 Acres
Legal DescriptionTHE PINES AT SEVEN COVES 05 BLK 1 LOT 74
Census Tract694105
Assessed Land Value$4,250
Assessment Year2025
About this property
January 2027 completion. The Adams is a one-story plan by Centex featuring a spacious kitchen overlooking the family room. Closet space is maximized in each room, taking advantage of every inch of the floor plan. Chrome fixtures throughout the home give a timeless and classic feel.
Investor Tools
$0Estimated Mortgage Balance
$179,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,369 /month
Positive
Cash Flow Estimate:
$456 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$85/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$127
$4,250
2025
$4,250
N/A
$4,250
No
Tax History
Year
Tax Paid
Assessed Value
2025
$127
$4,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$179,000
100%
0%
$0/mo
12.4%