Last 24 Hours
$268,430
10637 Willet Way, Willis, TX, 77378
On Market
Just Added
4 Beds
3 Bath
1,824 Sq Ft
Single Family Residence
$147.17 / sqft
Built in 2026Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 3AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl Plank
Exterior
Exterior FeaturesSprinkler System
Building Information
Garage Spaces2
Land Information
APN805788
Lot Number75
SubdivisionThe Pines At Seven Coves 05
Land UseVac Res Single Fam-In City, < 5 Acres
Legal DescriptionTHE PINES AT SEVEN COVES 05 BLK 1 LOT 75
Census Tract694105
Assessed Land Value$4,250
Assessment Year2025
About this property
January 2027 completion.
Investor Tools
$0Estimated Mortgage Balance
$179,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,611 /month
Positive
Cash Flow Estimate:
$537 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$85/month
$660/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$127
$4,250
2025
$4,250
N/A
$4,250
No
Tax History
Year
Tax Paid
Assessed Value
2025
$127
$4,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$179,000
100%
0%
$0/mo
12.4%