Last 24 Hours
$384,990
10636 Blakely Creek Road, Fort Worth, TX, 76126
$390,675 ARV
On Market
Just Added
3 Beds
2 Bath
1,975 Sq Ft
Single Family Residence
$194.93 / sqft
Built in 2026Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDishwasher, Electric Oven, Gas Cooktop, Disposal, Microwave, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Private PoolExterior FeaturesLighting, Rain Gutters
Building Information
Garage Spaces2
About this property
MLS# 21424433 - Built by Trophy Signature Homes - February 2027 completion ~ Creatively designed to accommodate the needs of everyone, the Heisman is a unique plan. The main living area is expansive, encompassing the island kitchen, dining area and family room. Invite the football team for an after-party or snuggle up for a movie as the room easily adapts to your needs. Outstanding storage capacity is another feature, with a walk-in pantry, large utility room, walk-in closet in the primary suite and extra space in the garage.
Investor Tools
$0Estimated Mortgage Balance
$384,990Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$390,674
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$960/month
5.947%
12.4%