$254,590
10633 Willet Way, Willis, TX, 77378
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl Plank
Exterior
Exterior FeaturesSprinkler System
Building Information
Garage Spaces2
Land Information
APN805789
Lot Number76
SubdivisionThe Pines At Seven Coves 05
Land UseVac Res Single Fam-In City, < 5 Acres
Legal DescriptionTHE PINES AT SEVEN COVES 05 BLK 1 LOT 76
Census Tract694105
Assessed Land Value$4,250
Assessment Year2025
About this property
January 2027 completion. The Taft plan by Pulte Homes offers 3 bedrooms, 2 baths, and a 2-car garage, with an open-concept kitchen, dining, and living area perfect for everyday living. A versatile flex room provides extra space for a home office, playroom, or study.
Investor Tools
$0Estimated Mortgage Balance
$272,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$124/month
$660/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$127
$4,250
2025
$4,250
N/A
$4,250
No
Tax History
Year
Tax Paid
Assessed Value
2025
$127
$4,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$272,000
100%
0%
$0/mo
