$298,900
10621 Burgundy Berry Way, Bryan, TX, 77845
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size5,885 sqft
Building Information
Garage Spaces2
Land Information
APN688700-0210-0220
Lot Number22
SubdivisionYaupon Trails Ph 2
Land UseResidential
Legal DescriptionYAUPON TRAILS PH 2, BLOCK 10, LOT 22
Census Tract000106
Assessed Land Value$43,402
Assessment Year2025
About this property
This beauty is luxury living with three bedrooms and two baths. This beautiful home features large secondary bedrooms with walk-in closets. Open living, dining, and kitchen provides abundant space without all the cost. The primary bedroom suite is fit for a king sized bed and features a large walk-in closet.
Investor Tools
$0Estimated Mortgage Balance
$273,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,793 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$186/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$864
$43,402
2025
$43,402
N/A
$43,402
No
Tax History
Year
Tax Paid
Assessed Value
2025
$864
$43,402
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$273,000
100%
0%
$0/mo
