$60,000
10555 Turtlewood Ct Unit 112, Houston, TX, 77072
$78,000 ARV
On Market
Just Added
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size10.08 acres
Building Information
Year Built1980
Stories1
Land Information
APN1146530010012
SubdivisionTerrace Condo Ph 1
Land UseResidential
Legal DescriptionTH 112 BLDG A .3337 INT COMMON LAND & ELE TERRACE CONDO PH 1
Census Tract453100
Assessed Land Value$23,788
Assessed Improvement Value$101,413
Assessment Year2025
About this property
PLEASE CALL or EMAIL MANAGEMENT COMPANY TO GET UPDATE ON THIS LISTING. PHONE: 713-924-8499 EMAIL: [email protected]
Investor Tools
$47,361Estimated Mortgage Balance
$77,840Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$78,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$751 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
$347/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,252
$125,201
2025
$23,788
$101,413
$125,201
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,252
$125,201
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aaron T Brenner Et Ux
Stand Alone First / Home Equity First Lien
$61,471
No
First
Feb 17, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$47,361
$77,840
62%
38%
$369/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$716/mo
+$591/mo
12.5%
