$380,000
1049 Grassland, Bulverde, TX, 78163
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size21,911 sqft
Land Information
APN52-0112-0231-00
Lot Number1
SubdivisionSpring Oaks Estates 2
Land UseVacant Land
Legal DescriptionSPRING OAKS ESTATES 2, BLOCK 11, LOT 1
Census Tract310705
Assessed Land Value$78,400
Assessment Year2025
About this property
Brand new turnkey barndominium on 1/2 acre lot. Very energy efficient with foam and batt fiberglass insulation! Several plans to choose from. This is the smallest plan available, several larger plans available. Any plan can be built on adjacent lot for a total of 1 acre! Private well and septic included. Possible commercial use!!
Investor Tools
$0Estimated Mortgage Balance
$78,400Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,280 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$134/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,217
$78,400
2025
$78,400
N/A
$78,400
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,217
$78,400
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$78,400
100%
0%
$0/mo
