Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$869,900

1045 Holston Hills Trl, Roanoke, TX, 76262

On MarketInfo
Just AddedInfo
Beds4 Beds
Baths3 Bath
Baths3,751 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$231.91 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesSome Gas Appliances, Convection Oven, Dishwasher, Electric Oven, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Plumbed For Gas, Vented Exhaust Fan, Wine Cooler
FlooringCarpet, Ceramic Tile, Hardwood, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesLighting, Outdoor Grill, Private Yard, Rain Gutters
Lot Size8,276 sqft

Building Information

Year Built2015
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR579910
Lot Number12
SubdivisionFairway Ranch Phase 1
Land UseResidential
Legal DescriptionFAIRWAY RANCH PHASE 1 BLK E LOT 12
Census Tract020312
Assessed Land Value$148,975
Assessed Improvement Value$615,025
Assessment Year2025

About this property

Experience elevated living in the sought-after Fairway Ranch. Offering 4 bedrooms, 3 full baths, 2 half baths, and a three-car garage, this thoughtfully designed home features an exceptional floor plan with expansive entertaining spaces, a private main-level guest suite & luxurious amenities throughout. A grand entry welcomes you with soaring ceilings & rich hardwood floors. A private study offers a refined work-from-home retreat, while the formal dining room makes a memorable impression with its statement chandelier. Plantation shutters throughout. The inviting living room showcases a stunning stone fireplace, vaulted beamed ceilings + a Juliet balcony overlooking the space. The open-concept design flows seamlessly into the chef-inspired kitchen, appointed with white cabs, a gas cooktop, farmhouse sink + a large island. Just beyond, the breakfast nook features built-in cabinetry and a beverage refrigerator, creating an ideal setting for casual dining and effortless entertaining. Secluded primary suite offers a peaceful retreat with a striking wainscoted accent wall and the spa-inspired ensuite features dual vanities, a garden soaking tub, a separate walk-in shower, and a custom walk-in closet. A private guest suite on the main level with its own ensuite bath provides exceptional flexibility for overnight guests. Thoughtful everyday conveniences include a spacious utility room with built-in cabinetry and sink, along with a dedicated mudroom featuring a built-in bench for keeping daily essentials organized. Upstairs, two additional bedrooms share a Jack-and-Jill bath, while an expansive game room and separate media room create the ultimate setting for relaxation and entertainment. A dedicated study nook offers a convenient space for homework. Step outside to a private backyard oasis featuring a sparkling pool & spa w-a cascading waterfall, while the covered patio & outdoor kitchen with built-in grill set the stage for al fresco dining. Year-round Jellyfish lighting!

Investor Tools

$397,050Estimated Mortgage Balance
$458,950Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,219 /month
Positive
Cash Flow Estimate:
$1,740 /month

Interested in this property?

Jerome Tabb

Compass RE Texas, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,204/month
$1,300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,165
$764,000
2025
$148,975
$615,025
$764,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$10,165
$764,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nbkc Bank
Conventional
$440,700
No
First
Aug 10, 2021
Sep 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$397,050
$458,950
53%
46%
$2,643/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,280/mo
$3,943/mo
$-663/mo
4.6%

City: Roanoke

1045 Holston Hills Trl | Property Details | No Agent List