$224,000
104 Century Ln, Fort Davis, TX, 79734
On Market
Just Added
About this property
Nestled in the scenic Davis Mountains of far West Texas, this 10 acres is improved with a 346 SF cabin, 1,000 SF shop/garage with loft, private water well, separate storage building, and improved driveway. The cabin provides functional living space, while the shop offers substantial room for vehicles, equipment, storage, hobbies, or workspace. With existing infrastructure already in place, the property is well suited as a weekend retreat, recreational base, workshop property, or future homesite. Additional adjoining 10 acres available.
Investor Tools
$0Estimated Mortgage Balance
$1,784,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,704 /month
Positive
Cash Flow Estimate:
$3,568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,094/month
No HOA
5.947%
