$155,400
10355 FM 1004, Buna, TX, 77612
On Market
Just Added
Property Lead Type:
BankruptcyPre-ForeclosureAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size2.28 acres
Land Information
APN000028017400
SubdivisionE Morris Abstract
Land UseResidential
Legal DescriptionAB 28 E MORRIS TR 87 1994 KNOLL CREST 28 X 60 LOU0043841 1297/710 2.284 ACRES
Census Tract950702
Assessed Land Value$41,578
Assessed Improvement Value$139,117
Assessment Year2025
Investor Tools
$147,958Estimated Mortgage Balance
$35,042Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,098 /month
Positive
Cash Flow Estimate:
$366 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,166
$180,695
2025
$41,578
$139,117
$180,695
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,166
$180,695
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Seller Carryback / Seller Financing / Seller Take-Back
$159,065
No
First
Jan 6, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,958
$35,042
19%
81%
$954/mo
