$190,000
10322 Old Farm Rd, San Antonio, TX, 78245
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size8,520 sqft
Building Information
Year Built1978
Stories1
Roof Type109
Garage Spaces2
Land Information
APN15910-040-0070
Lot Number7
SubdivisionHeritage Farms Iii
Land UseResidential
Legal DescriptionNCB 15910 BLK 40 LOT 7 (LACKLAND CITY UT-162) HERITAGE NW ANNEXATN
Census Tract171914
Assessed Land Value$54,530
Assessed Improvement Value$154,040
Assessment Year2026
About this property
AS-IS solid 4 bedroom home is walking distance to the meandering Duck Pond & Park, offers .20 of an acre with plenty of back yard space with no HOA. Then step inside to discover plenty of room to spread out and relax in the kitchen, living room/dining combo with its nice fireplace for cozy winters. 4 bedrooms and 2 full bathrooms with nice size closets, this home is welcome to investors as well. Seller is offering $10,000 towards closing costs/repairs noted on sellers disclosure.
Investor Tools
$136,977Estimated Mortgage Balance
$71,593Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,251 /month
Positive
Cash Flow Estimate:
$417 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$336/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,988
$208,570
2026
$54,530
$154,040
$208,570
No
Tax History
Year
Tax Paid
Assessed Value
2026
$2,988
$208,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Fha
$157,102
Yes
First
Apr 7, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,977
$71,593
34%
66%
$942/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$942/mo
+$1,228/mo
12.5%
