$640,000
10322 Burgoyne Rd, Houston, TX, 77042
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Electric Oven, Microwave, Dishwasher
Exterior
Lot Size5,489 sqft
Building Information
Year Built1978
Stories2
Garage Spaces2
Land Information
APN1110110000013
Lot Number13
SubdivisionBriar Court
Land UseResidential
Legal DescriptionLT 13 BLK 4 BRIAR COURT
Census Tract431001
Assessed Land Value$137,250
Assessed Improvement Value$424,272
Assessment Year2025
About this property
Remodeled in 2026: White oak engineered hardwood floors. New tile throughout. New carpet. New sinks and all new bathroom fixtures and toilets. Whole house salt free water filtration system. Induction Cooktop added. New roof and all new windows in 2025. New siding 2022. Tankless water heater and Pex Plumbing throughout the house 2019.
Investor Tools
$0Estimated Mortgage Balance
$658,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,948 /month
Positive
Cash Flow Estimate:
$1,316 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$824/month
$840/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,602
$561,522
2025
$137,250
$424,272
$561,522
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,602
$561,522
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$658,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$840/mo
+$1,040/mo
3.4%
