$449,900
103 Kensington Dr, Lewisville, TX, 75067
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave, Tankless Water Heater
Exterior
Lot Size2,309 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR698090
Lot Number1
SubdivisionManors At Forestbrook Addition
Land UseVacant Land
Legal DescriptionMANORS AT FORESTBROOK ADDITION BLK B LOT 1
Census Tract021734
Assessed Land Value$66,566
Assessed Improvement Value$283,010
Assessment Year2025
About this property
BUILDER CLOSEOUT! Brand new townhome in the gated community of The Manors at Forestbrook. Built in 2019 and was one of the models. This 2-story townhome features lots of updates throughout the townhome. The kitchen is open up to the dining and living area giving an an open floor plan concept. The kitchen has SS appliances, quartz countertops, and an island counter for bar stools. An oversized master suite with a large walk in closet. A large patio that come off the first floor living area.
Investor Tools
$0Estimated Mortgage Balance
$375,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,699 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$601/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,335
$309,666
2025
$66,566
$283,010
$349,576
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,335
$309,666
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$375,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$120/mo
+$2,030/mo
6.9%
