$160,000
103 Ellis St, Bardwell, TX, 75101
$208,000 ARV
On Market
Just Added
Highlights
Interior
AppliancesDishwasher, Gas Range
Building Information
Year Built1996
Stories1
Land Information
APN09.2001.032.001.98.103
Land UseResidential
Legal DescriptionNW 30 1-4 32 O T BARDWELL IMP ONLY
Census Tract061200
Assessed Improvement Value$56,144
Assessment Year2026
About this property
Welcome to 103 Ellis Street in Bardwell! Situated on over half an acre, this certified manufactured home offers plenty of space both inside and out. Featuring 3 bedrooms, 2 bathrooms, and two generously sized living areas, there's room to spread out, relax, and entertain. A cozy wood-burning fireplace adds warmth and charm, while the formal dining room provides a great space for gathering around the table. With a spacious layout and a large lot offering endless possibilities for outdoor enjoyment, this property is ready for you to make it your own!
Investor Tools
$0Estimated Mortgage Balance
$23,030Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$208,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$16/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$80
$23,030
2026
N/A
$56,144
$56,144
No
Tax History
Year
Tax Paid
Assessed Value
2025
$80
$23,030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$23,030
100%
0%
$0/mo
