$419,000
10279 Kinney Dr, Celina, TX, 75009
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Water Heater, Disposal, Microwave
FlooringCarpet, Concrete, Tile
Exterior
Exterior FeaturesBalcony
Lot Size38,202 sqft
Building Information
Year Built1982
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR-6170-002-0470-1
Lot Number47
SubdivisionCollin County School Land #15 Survey
Land UseResidential
Legal DescriptionABS A0170 COLLIN COUNTY SCHOOL LAND #15 SURVEY, SHEET 2, TRACT 47, .877 ACRES
Census Tract030307
Assessed Land Value$175,400
Assessed Improvement Value$165,164
Assessment Year2026
About this property
Unique 2 bedroom 2 bath A-frame home located on .877 acres in the fast growing Celina, TX. Home is loaded with character. Wood paneling and trim throughout, balcony overlooking living area, large stone fireplace, balcony from upstairs bedroom overlooking the large heavily treed backyard. Large 25 x 25 shop. This home is perfect for a single person or young family looking to buy in a fast growing appreciating community. Also perfect for VRBO or AirBnB or rental investment. Priced to sell!!!!
Investor Tools
$161,792Estimated Mortgage Balance
$378,208Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$680/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,459
$340,564
2026
$175,400
$165,164
$340,564
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,459
$340,564
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Landmark Bank
Conventional
$188,000
No
First
Oct 21, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,792
$378,208
70%
30%
$1,128/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,128/mo
+$1,542/mo
5.9%
