$174,999
10267 S Gessner Rd, Houston, TX, 77071
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersVacant HomesMove-In Ready
Highlights
Interior
Exterior
Lot Size1,687 sqft
Building Information
Year Built1971
Stories2
Land Information
APN1069240000012
Lot Number12
SubdivisionBraeburn Valley T/H Ph 2 R/P
Land UseResidential
Legal DescriptionLT 12 1/19 INT COMMON ELE BRAEBURN VALLEY T/H PH 2 R/P
Census Tract423301
Assessed Land Value$28,955
Assessed Improvement Value$123,442
Assessment Year2025
About this property
Move In Ready townhome with fresh interior paint and flexible living space. Property currently features 4 rooms used as bedrooms, 2 full baths and 1 half bath. Motivated seller. Buyer to verify room use, bedroom/bath count, measurements, permits, and all property information.
Investor Tools
$0Estimated Mortgage Balance
$154,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$330/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,195
$152,397
2025
$28,955
$123,442
$152,397
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,195
$152,397
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$154,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$750/mo
+$972/mo
13.4%
