Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$324,999

1025 Breeders Cup Dr, Fort Worth, TX, 76179

On MarketInfo
Just AddedInfo
Beds4 Beds
Baths2 Bath
Baths2,406 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$135.08 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Gas Water Heater, Microwave
FlooringCarpet, Luxury Vinyl Plank, Tile

Exterior

Exterior FeaturesFire Pit
Lot Size6,970 sqft

Building Information

Year Built2003
Stories2
Garage Spaces2

Land Information

APN33901C-3-12
Lot Number12
SubdivisionRemington Point Addition
Land UseResidential
Legal DescriptionREMINGTON POINT ADDITION BLOCK 3 LOT 12
Census Tract114013
Assessed Land Value$65,000
Assessed Improvement Value$256,302
Assessment Year2025

About this property

Fully renovated and ready to move-in corner lot! Discover the charm of this 2003 built home that features a spacious 2406 square feet of living space, providing ample room for comfort and relaxation. With 4 bedrooms (all upstairs) and 2.5 baths, this property is appropriate for accommodating various needs, whether it's hosting guests or setting up a home office or movie room in the huge landing upstairs or working with the built in garage workbench and shelving. Situated on a 0.16-acre lot, the house accords outdoor space for recreation with room to make the patio your own oasis. Its thoughtfully designed layout ensures each area is utilized efficiently, offering both privacy and togetherness as desired. It features new granite, LVP floors, new carpet and tile, new paint. The property's location is perfect and close to Fort Worth providing access to vibrant community life (Willow Creek dog park and Switchyard Food truck park) and a block from the community pool, while allowing for a peaceful residential setting near Downtown FTW, Meacham airport, and Loop 820 and I35W.

Investor Tools

$291,985Estimated Mortgage Balance
$29,317Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$774/month
$365/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,682
$321,302
2025
$65,000
$256,302
$321,302
No

Tax History

Year
Tax Paid
Assessed Value
2026
$7,682
$321,302

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Fund I Llc
Building Or Construction Loan
$225,250
No
First
Aug 25, 2026
Aug 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,985
$29,317
9%
91%
$1,591/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,610/mo
$1,956/mo
+$1,654/mo
13.5%

City: Fort Worth