Last 24 Hours
$335,000
10245 Salem Way, Waco, TX, 76708
On Market
Just Added
3 Beds
2 Bath
2,069 Sq Ft
Single Family Residence
$161.91 / sqft
Built in 2009Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Range
Exterior
Lot Size7,488 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces2
Land Information
APN180909080006050
Lot Number5
SubdivisionWillow Bend
Land UseResidential
Legal DescriptionWILLOW BEND LOT 5 BLOCK 6 ACRES 0.1719
Census Tract004105
Assessed Land Value$31,000
Assessed Improvement Value$245,330
Assessment Year2025
Investor Tools
$184,724Estimated Mortgage Balance
$109,276Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$468/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,144
$276,330
2025
$31,000
$245,330
$276,330
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,144
$276,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Loan Servicing Llc
Fha
$205,032
Yes
First
Jul 22, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,724
$109,276
37%
63%
$1,230/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$1,230/mo
+$100/mo
5.4%
12.4%