$1,200,000
10231 Homesteader Drive, Moody, TX, 76557
$1,294,083 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDouble Oven, Dishwasher, Gas Cooktop, Refrigerator, Range Hood, Some Electric Appliances, Some Gas Appliances, Built In Oven, Cooktop, Microwave, Water Softener Rented
FlooringLuxury Vinyl Plank
Exterior
Exterior FeaturesCovered Patio, Propane Tank Owned
Lot Size1 acre
Building Information
Garage Spaces3
Land Information
APN519706
Lot Number21
SubdivisionThe Enclave At Lake Belton Phase Iii
Land UseBldrs/Developers Vacant Lot
Legal DescriptionTHE ENCLAVE AT LAKE BELTON PHASE III, BLOCK 002, LOT 0021, ACRES 1.000
Assessed Land Value$77,000
Assessment Year2026
Investor Tools
$0Estimated Mortgage Balance
$77,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,294,083
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,200 /month
Positive
Cash Flow Estimate:
$2,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$127/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,143
$77,000
2026
$77,000
N/A
$77,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,143
$77,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$77,000
100%
0%
$0/mo
