$45,000
1020 S 26th St, Temple, TX, 76501
$58,500 ARV
On Market
Just Added
Property Lead Type:
Must-SellARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9,901 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Land Information
APN28221
Lot Number17
SubdivisionCrestview 1st
Land UseResidential
Legal DescriptionCRESTVIEW 1ST, BLOCK 010, LOT 17, 18
Census Tract020800
Assessed Land Value$31,185
Assessed Improvement Value$125,573
Assessment Year2026
About this property
The Double Lot/Investment Property has a ton of potential and room to build/renovate into your own oasis! Motivated seller! Please verify independently dimension.
Investor Tools
$36,794Estimated Mortgage Balance
$119,964Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$58,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$941 /month
Positive
Cash Flow Estimate:
$314 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$203/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,651
$156,758
2026
$31,185
$125,573
$156,758
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,651
$156,758
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texell Federal Credit Union
Credit Line (Revolving) / Heloc
$60,800
No
First
Jul 2, 2010
May 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$36,794
$119,964
76%
23%
$365/mo
