Last 24 Hours
$110,000
10177 Beekman Place Drive, Houston, TX, 77043
On Market
Just Added
2 Beds
3 Bath
1,386 Sq Ft
Condos / Townhouses
$79.37 / sqft
Built in 1973Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1Bathrooms Half 2
Garage Available
Heating Central
CoolingExterior
Exterior FeaturesBack Green Space, Front Green Space
Lot Size1,559 sqft
Building Information
Year Built1973
Stories2
Garage Spaces2
Land Information
APN1041600000017
Lot Number17
SubdivisionBeekman Place 2nd R/P
Land UseResidential
Legal DescriptionLT 17 BLK 2 .009803 INT COMMON LAND & ELE BEEKMAN PLACE 2ND R/P
Census Tract522401
Assessed Land Value$67,392
Assessed Improvement Value$95,326
Assessment Year2025
About this property
Welcome to this charming community in the Spring Branch. 2 Bedrooms and 1 full bath. If you are looking for your next real estate investment, this could be a great opportunity to add a property to your portfolio!
Investor Tools
$27,114Estimated Mortgage Balance
$135,604Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$976 /month
Positive
Cash Flow Estimate:
$325 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$68/month
$343/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$162,718
2025
$67,392
$95,326
$162,718
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$162,718
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
World S/L
N/A
$24,000
N/A
First
Mar 29, 1996
Apr 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$27,114
$135,604
83%
17%
$336/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,340/mo
$679/mo
+$661/mo
9.9%
12.4%