Last 24 Hours
$357,999
10173 Regal Bend Lane, Fort Worth, TX, 76179
$358,175 ARV
On Market
Just Added
3 Beds
3 Bath
2,284 Sq Ft
Single Family Residence
$156.74 / sqft
Built in 2026Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms 3AppliancesDishwasher, Electric Oven, Electric Range, Gas Oven, Gas Range
FlooringCarpet, Vinyl
Exterior
Lot Size5,009 sqft
Building Information
Garage Spaces2
Land Information
APN30293F-F-4
Land UseResidential Vacant Inventory
Legal DescriptionNORTHPOINTE BLOCK F LOT 4
Census Tract114106
Assessed Land Value$49,000
Assessment Year2025
About this property
New construction Lennar Home - The McAllen Floor Plan - This two-story home is perfect for families with three bedrooms and an open concept living area. Two bedrooms are situated at the front of the home, including the owner’s suite, which has a full bathroom and walk-in closet. Down the hall is the kitchen, which flows seamlessly into the living room and breakfast nook and connects to a covered patio. Upstairs is an additional bedroom, as well as a game room loft.
Investor Tools
$0Estimated Mortgage Balance
$49,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$358,175
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,148 /month
Positive
Cash Flow Estimate:
$716 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$118/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,166
$49,000
2025
$49,000
N/A
$49,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,166
$49,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$49,000
100%
0%
$0/mo
12.4%