Last 24 Hours
$699,999
1014 Horseshoe Falls, Bandera, TX, 78003
$716,170 ARV
On Market
Just Added
4 Beds
4 Bath
2,874 Sq Ft
Single Family Residence
$243.56 / sqft
Built in 2026Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 4Exterior
Lot Size2.02 acres
Land Information
APN182303
Lot Number442
SubdivisionBridlegate 3
Land UseVacant Lot And Land Tracts - Platted Or Abstr
Legal DescriptionBRIDLEGATE 3 LT 442 2.02 ACRES
Census Tract000101
Assessed Land Value$76,620
Assessment Year2025
About this property
COMING SOON! Completion October 2026 - sitting on over 2 acres in the growing community of Bridlegate Ranch, come check out this 4bed, 3.5 bath, 3 car garage. Great open floor plan, with lots of storage - featuring a wrought iron front door, 12 ft patio slider, vaulted ceilings, hardwood floors, oversized quartz kitchen island, gas cooking, energy efficient foam insulation, EV plug and much more. Plenty of room to entertain with over 2800 sq ft of living space, large back patio, and lots of usable back yard ready to make your own. 10-2-1 builder warranty included.
Investor Tools
$57,708Estimated Mortgage Balance
$35,292Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$716,169
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,200 /month
Positive
Cash Flow Estimate:
$1,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$112/month
$58/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$877
$76,620
2025
$76,620
N/A
$76,620
No
Tax History
Year
Tax Paid
Assessed Value
2025
$877
$76,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Associations Of Professionals Fcu
Unknown
$61,600
No
First
Apr 13, 2023
May 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$57,708
$35,292
37%
62%
$370/mo
12.4%