Last 24 Hours
$409,900
10132 Ash Creek Ln, Fort Worth, TX, 76177
On Market
Just Added
3 Beds
2 Bath
2,404 Sq Ft
Single Family Residence
$170.51 / sqft
Built in 2005Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Oven, Electric Water Heater, Gas Cooktop, Disposal, Microwave
FlooringCarpet, Luxury Vinyl Plank, Tile
Exterior
Private PoolExterior FeaturesGas Grill, Other
Lot Size10,450 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN41478A-19-41
Lot Number41
SubdivisionTehama Ridge
Land UseResidential
Legal DescriptionTEHAMA RIDGE BLOCK 19 LOT 41
Census Tract113931
Assessed Land Value$82,500
Assessed Improvement Value$301,545
Assessment Year2025
Investor Tools
$334,206Estimated Mortgage Balance
$49,839Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,459 /month
Positive
Cash Flow Estimate:
$820 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$686/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,311
$384,045
2025
$82,500
$301,545
$384,045
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,311
$384,045
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prime Lending Inc
Conventional
$345,000
No
First
Jan 22, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$334,206
$49,839
12%
87%
$2,069/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,480/mo
$2,419/mo
+$61/mo
7.7%
12.4%