Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$595,000

10124 Charmwood Dr, Waco, TX, 76712

On MarketInfo
Just AddedInfo
Beds4 Beds
Baths3 Bath
Baths2,447 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$243.15 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Water Heater, Gas Cooktop, Microwave, Refrigerator, Vented Exhaust Fan
FlooringVinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting
Lot Size10,977 sqft

Building Information

Year Built2022
Stories1
Roof Type105
Garage Spaces2

Land Information

APN363104060013170
Lot Number17
SubdivisionCreekside Addition Phase Vi
Land UseResidential
Legal DescriptionCREEKSIDE ADDITION PHASE VI LOT 17 BLOCK 13 ACRES .252
Census Tract003708
Assessed Land Value$75,520
Assessed Improvement Value$390,349
Assessment Year2025

About this property

Nearly-new Russ Davis Homes – Richardson Plan with a custom pool, raised spa and exceptional resort-style backyard. This beautifully maintained 4-bedroom home features two full baths plus a full Jack-and-Jill bath and an open, thoughtfully designed floor plan with LVP flooring, crown molding and full window trim. The kitchen features quartz countertops, an oversized island, custom wood cabinetry, gas cooktop, under-cabinet lighting and stainless built-in wall oven and microwave, opening to a spacious living area with fireplace. The primary suite features a tray ceiling and spacious bath with dual vanities, freestanding soaking tub, large tiled shower and generous closet. An oversized utility room provides convenient walk-through access from the primary closet. Additional features include foam insulation in the walls and roof deck, Cat6-coax prewiring, wired security system, sprinkler system, exterior accent lighting and a wood-burning fireplace already plumbed for future gas logs. The showpiece is the recently completed outdoor retreat, representing a significant recent investment. A custom in-ground pool and raised spa are surrounded by professional landscaping, integrated landscape lighting and extensive concrete decking connecting to the large covered patio—creating an outstanding setting for entertaining and relaxing. Built only a few years ago and meticulously cared for, this home combines the advantages of newer construction with a fully established outdoor living environment ready to enjoy from day one. No HOA.

Investor Tools

$657,898Estimated Mortgage Balance
$523,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,570 /month
Positive
Cash Flow Estimate:
$1,190 /month

Interested in this property?

Jared English

Congress Realty, Inc.

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$866/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,782
$465,869
2025
$75,520
$390,349
$465,869
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,782
$465,869

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$506,160
No
First
Mar 17, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$657,898
N/A
0%
126%
$4,206/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,520/mo
$4,206/mo
$-2,686/mo
3.5%

City: Waco

10124 Charmwood Dr | Property Details | No Agent List