$161,500
1011 Hamblen Road #205, Kingwood, TX, 77339
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Electric Oven, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringLaminate, Tile
Exterior
Lot Size30,000 sqft
Land Information
APN1153560080020
SubdivisionFairway Forest T/H
Land UseResidential
Legal DescriptionRES A FAIRWAY FOREST T/H
Census Tract251100
Assessed Land Value$78,750
Assessment Year2025
About this property
Charming 2-bedroom townhome nestled in a quiet, wooded community with convenient access to Highway 69. This move-in-ready home features a new A/C unit installed in April 2026, offering added comfort and peace of mind. The monthly HOA fee includes water, sewer, and trash service. Conveniently located within the Kingwood school district and within walking distance of a local restaurant and gas station, this home offers an appealing blend of comfort, convenience, and location.
Investor Tools
$186,370Estimated Mortgage Balance
$155,630Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,052 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$163/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$244
$78,750
2025
$78,750
N/A
$78,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$244
$78,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Satish Kumar
Unknown
$100,000
No
First
Feb 9, 2023
Feb 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,370
$155,630
45%
54%
$1,200/mo
