$114,900
1010 Moss Street, Gainesville, TX, 76240
$118,387 ARV
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Range
FlooringCarpet, Other
Exterior
Lot Size7,501 sqft
Building Information
Year Built1950
Roof Type105
Garage Spaces1
Land Information
APN2556
Lot Number13
SubdivisionTyler Addn
Land UseResidential
Legal DescriptionTYLER ADDN; BLOCK 1; LOT 13
Census Tract001100
Assessed Land Value$30,525
Assessed Improvement Value$79,132
Assessment Year2025
About this property
AFFORDABLE HOUSING OPPORTUNITY IN GAINESVILLE, TEXAS! This 2bedroom, 1bath home offers a chance to put your creative mark on it. Lacking central heat and air, the exterior offers an attractive start and the location offers quick travel time to downtown area businesses. Consider for a rental opportunity, a starter home or an air bnb offering. The freshly painted exterior is warm and inviting, a great start a charming find! Ample size yard with an abundance of shade for your afternoon hang out pleasure!
Investor Tools
$0Estimated Mortgage Balance
$153,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$118,387
Rent-to-Value Ratio: 0.72%
Rent Estimate
$918 /month
Positive
Cash Flow Estimate:
$306 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,294
$109,657
2025
$30,525
$79,132
$109,657
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2025
$2,294
$109,657
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$153,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
N/A
+$1,700/mo
13.3%
