$1,099,900
1010 Es 27th, Abilene, TX, 79602
On Market
Just Added
Property Lead Type:
High Equity
Highlights
Interior
AppliancesBuilt In Gas Range, Gas Cooktop, Gas Water Heater, Microwave, Water Softener, Trash Compactor
Exterior
Exterior FeaturesCourtyard, Fire Pit, Outdoor Grill, Rain Gutters
Lot Size1.50 acres
Building Information
Year Built1965
Stories1
Roof Type104
Garage Spaces3
Land Information
APN45600010200
Lot Number1
SubdivisionLytle Shores Sec 2
Land UseResidential
Legal DescriptionLYTLE SHORES SEC 2, BLOCK K, LOT 1
Census Tract012200
Assessed Land Value$97,327
Assessed Improvement Value$341,565
Assessment Year2025
About this property
Stunning Lytle Lake property on the waterfront. 1.5 acre lot with pool. Entertainer paradise. Pool, hot tub that stays with property, outdoor dining area all on east side of house facing the lake with evening shade. Many updates with newer roof, updated paint and interior changes. Primary spa shower with with body jets and three shower heads. Huge sunken living area. Massive master closet. Storm shelter. Outbuildings. Wrought iron fencing. A unique property and on the lake.
Investor Tools
$0Estimated Mortgage Balance
$529,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,599 /month
Positive
Cash Flow Estimate:
$2,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,010/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,476
$438,892
2025
$97,327
$341,565
$438,892
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,476
$438,892
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$529,000
100%
0%
$0/mo
