$539,900
1006 Shepherd Oaks Dr, Houston, TX, 77018
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher
FlooringEngineered Wood, Tile
Exterior
Lot Size1,729 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN1366140010025
Lot Number25
SubdivisionShepherd Oaks
Land UseResidential
Legal DescriptionLT 25 BLK 1 SHEPHERD OAKS
Census Tract531000
Assessed Land Value$176,342
Assessed Improvement Value$300,360
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$570,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,420 /month
Positive
Cash Flow Estimate:
$1,140 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$838/month
$1,460/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,207
$476,702
2025
$176,342
$300,360
$476,702
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,207
$476,702
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$570,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,460/mo
+$766/mo
4.7%
