$124,900
10047 Westpark Dr Apt 65, Houston, TX, 77042
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Engineered Wood
Exterior
Lot Size13.93 acres
Building Information
Year Built1978
Stories1
Land Information
APN1132020000001
SubdivisionIdlewood Condo
Land UseResidential
Legal DescriptionUNIT 65 BLDG F .003905 INT COMMON LAND & ELE IDLEWOOD CONDO
Census Tract432401
Assessed Land Value$18,573
Assessed Improvement Value$79,177
Assessment Year2025
About this property
Meticulously maintained and great opportunity to own a centrally located condo in the heart of Houston! Situated in a gated, lush community with plenty of guest parking, this beautifully remodeled condo, boasts large rooms which features a cozy fireplace, private patio, and abundant storage. Community amenities include 3 sparkling swimming pools and 2 tennis courts. Convenient access to the Beltway and just minutes from shopping, dining, and more.
Investor Tools
$0Estimated Mortgage Balance
$124,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$749 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
$488/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,249
$97,750
2025
$18,573
$79,177
$97,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,249
$97,750
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$124,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$488/mo
+$1,102/mo
15.4%
