Last 24 Hours
$89,900
1003 3rd Street, Brownwood, TX, 76801
$116,870 ARV
On Market
Just Added
2 Beds
1 Bath
1,316 Sq Ft
Single Family Residence
$68.31 / sqft
Built in 1900Property Lead Type:
BankruptcyPre-ForeclosureAbsentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
Bedrooms 2
Bathrooms 1Exterior
Lot Size7,000 sqft
Land Information
APN53231
SubdivisionFord Addition
Land UseResidential
Legal DescriptionFORD'S ADDITION, BLOCK 15, LOT PART 1-3
Census Tract950800
Assessed Land Value$6,300
Assessed Improvement Value$110,630
Assessment Year2026
About this property
This 2 bedroom 1 bathroom home has had many updates and is ready for a few more! It features natural wood flooring in some of the rooms, 2 additional rooms that can be an extra living room or dining room, partial updated bathroom fixtures, large covered porch, carport type covered patio, laundry hook ups on back enclosed porch, storage shed and more! Come see for yourself and schedule a showing today!
Investor Tools
$0Estimated Mortgage Balance
$140,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$116,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$840 /month
Positive
Cash Flow Estimate:
$280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$171/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,347
$116,930
2026
$6,300
$110,630
$116,930
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,347
$116,930
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$140,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,120/mo
N/A
+$1,120/mo
9.6%
12.4%