$325,000
1002 Concan Dr, Forney, TX, 75126
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Oven, Disposal, Microwave
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size5,750 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN00.3835.0004.0002.00.02.00
Lot Number2
SubdivisionTravis Ranch Ph 3a
Land UseResidential
Legal DescriptionTRAVIS RANCH PH 3A, BLOCK D, LOT 2
Census Tract050207
Assessed Land Value$75,000
Assessed Improvement Value$240,952
Assessment Year2025
About this property
Come check out the endless opportunities for this home listed at a great price. Home consists of 4 bedrooms and 3 living areas, a living area has french doors and could be turned into a large 5th bedroom, 21 by 15, just does not have a closet. Carpet has recently been replaced. Water Heater looks to also have been replaced around January 2021. Waiting on HVAC and roof dcouments and will update once I receive.
Investor Tools
$0Estimated Mortgage Balance
$359,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$782/month
$423/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,587
$315,952
2025
$75,000
$240,952
$315,952
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,587
$315,952
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$359,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$423/mo
+$2,917/mo
11.2%
