$185,000
10007 Shell Rock Rd, La Porte, TX, 77571
$210,411 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,599 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1131270000035
Lot Number35
SubdivisionFairmont Park West
Land UseResidential
Legal DescriptionLT 35 BLK 35 FAIRMONT PARK WEST SEC 3
Census Tract343100
Assessed Land Value$69,300
Assessed Improvement Value$179,965
Assessment Year2025
About this property
This property offers potential for buyers looking to make it their own or add to their investment portfolio. Conveniently located near local amenities, shopping, dining, and major thoroughfares. Don't miss the opportunity to explore the possibilities this property has to offer.
Investor Tools
$140,628Estimated Mortgage Balance
$135,372Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$210,410
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$592
$249,265
2025
$69,300
$179,965
$249,265
No
Tax History
Year
Tax Paid
Assessed Value
2024
$592
$249,265
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$149,850
No
First
Jun 7, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,628
$135,372
49%
51%
$899/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$899/mo
+$1,327/mo
9.7%
