$225,000
1000 Spring Loop Apt 1202, College Station, TX, 77840
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater, Water Heater
Exterior
Lot Size2,496 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Land Information
APN543790-0202-1202
SubdivisionRiver Ridge Townhomes Condos Ph 2
Land UseResidential
Legal DescriptionRIVER RIDGE TOWNHOMES CONDOS PH 2, BLDG B, UNIT 1202
Census Tract001301
Assessed Land Value$37,000
Assessed Improvement Value$194,715
Assessment Year2025
About this property
Extensively updated two-story condominium tucked inside a gated complex on the Aggie bus route. Premium improvements include neutral paint throughout, modern updated lighting, remote control ceiling fans, new door hardware with digital code and key access, and a brand-new, low-maintenance composite wooden deck well-shaded under a mature tree. Upstairs, you'll find comfortable carpeted bedrooms and a utility area off the central hallway. Unit includes refrigerator, washer, and dryer. Enjoy the clubhouse, exercise room, and swimming pool.
Investor Tools
$0Estimated Mortgage Balance
$238,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$467/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,418
$231,715
2025
$37,000
$194,715
$231,715
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,418
$231,715
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$238,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,040/mo
$165/mo
+$875/mo
5.2%
