Last 24 Hours
$250,000
100 Sandy Ln, Waxahachie, TX, 75165
$319,853 ARV
On Market
Just Added
3 Beds
2 Bath
1,747 Sq Ft
Single Family Residence
$143.1 / sqft
Built in 1972Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating CentralAppliancesDishwasher
Exterior
Lot Size20,038 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces4
Land Information
APN00.4541.003.023.00.112
Lot Number23
SubdivisionGrove Creek 1a
Land UseResidential
Legal DescriptionLOT 23 BLK 3 GROVE CREEK 1A .46 AC
Census Tract060212
Assessed Land Value$110,000
Assessed Improvement Value$202,735
Assessment Year2026
About this property
3 bed 2 bath with an additional added on common area. The home sits on a corner lot and features a detached workspace with covered parking.
Investor Tools
$95,528Estimated Mortgage Balance
$265,472Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$319,853
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,166 /month
Positive
Cash Flow Estimate:
$722 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$310/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,919
$312,735
2026
$110,000
$202,735
$312,735
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,919
$312,735
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$130,102
No
First
Nov 12, 2014
Dec 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$95,528
$265,472
73%
26%
$438/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$438/mo
+$1,534/mo
6.6%
12.4%