$50,000
100 Paradise Rd, Shepherd, TX, 77371
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Exterior
Exterior FeaturesBack Green Space
Lot Size4,238 sqft
Building Information
Year Built1974
Land Information
APN56876
Lot Number10
SubdivisionFlowing Wells
Land UseResidential
Legal DescriptionFLOWING WELLS #2, BLOCK 3, LOT 10, 1/2 OF 9, ACRES .0973
Census Tract200103
Assessed Land Value$1,060
Assessed Improvement Value$22,090
Assessment Year2026
About this property
Located at 100 Paradise Rd in Shepherd, TX, this property presents an opportunity for those looking for a redevelopment or new construction project. The existing structure is in distressed condition and requires extensive repairs and renovations, from the foundation to the roof. The property is being sold AS-IS, WHERE-IS. Buyer to perform their own due diligence regarding the condition of the property, repairs, and any applicable building requirements
Investor Tools
$0Estimated Mortgage Balance
$105,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$630 /month
Positive
Cash Flow Estimate:
$210 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$73/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$351
$23,150
2026
$1,060
$22,090
$23,150
No
Tax History
Year
Tax Paid
Assessed Value
2025
$351
$23,150
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$105,000
100%
0%
$0/mo
